EOS · run mortgage_rate_path
  event s1_rate_drop_50 → the_loan / VALUE
      Δ = 10517.642721940938   [VALUED; derivation DIFFERENCE; model lending::fixed_rate_mortgage@1.0; pre 400000.00000000146 @ discount_rate=0.065, refi_incentive=0.0; post 410517.6427219424 @ discount_rate=0.06, refi_incentive=0.005]   [record 7a56df4c-c6f1-4224-8dd9-ee38193d189f]
      outputs:       CPR 0.061000000000000006  burnout 0.0
      state read:    balance 400000  cum_prepay 0.0  term_months 360
      state written: balance 400000.0  cum_prepay 0.0  term_months 360.0
      allocation: holder_a 7011.761814627292   holder_b 3505.880907313646   [reliance RELIABLE_WITHIN_SCOPE; sums to 10517.642721940938]
      state: v0 → v1   [COMMITTED; published 1]
  event s2_elapse_12m → the_loan / VALUE
      Δ = -30310.790227904043   [VALUED; derivation DIFFERENCE; model lending::fixed_rate_mortgage@1.0; pre 410517.6427219424 @ elapsed_target=0; post 380206.85249403835 @ elapsed_target=12]   [record c1ae5e91-2404-42cc-a3ba-54136e10c7b9]
      outputs:       CPR 0.061000000000000006  burnout 0.0
      state read:    balance 400000.0  cum_prepay 0.0  term_months 360.0
      state written: balance 370547.98727497814  cum_prepay 24235.621647581665  term_months 348.0
      allocation: holder_a -20207.19348526936   holder_b -10103.59674263468   [reliance RELIABLE_WITHIN_SCOPE; sums to -30310.790227904043]
      state: v1 → v2   [COMMITTED; published 1]
  event s3_rate_drop_50b → the_loan / VALUE
      Δ = 9481.242965201032   [VALUED; derivation DIFFERENCE; model lending::fixed_rate_mortgage@1.0; pre 381086.26767645654 @ discount_rate=0.06, refi_incentive=0.005; post 390567.5106416576 @ discount_rate=0.055, refi_incentive=0.01]   [record 78bcb338-a6b8-421b-8403-a35a634a7cb5]
      outputs:       CPR 0.058912764310305905  burnout 0.1817671623568625
      state read:    balance 370547.98727497814  cum_prepay 24235.621647581665  term_months 348.0
      state written: balance 370547.98727497814  cum_prepay 24235.621647581665  term_months 348.0
      allocation: holder_a 6320.828643467355   holder_b 3160.4143217336773   [reliance RELIABLE_WITHIN_SCOPE; sums to 9481.242965201032]
      state: v2 → v3   [COMMITTED; published 1]
exit_code: 0