Worked example

A cooling failure, from the data-hall floor to the share price.

One occurrence, followed end to end through EVA: the seconds in which it is noticed, the days and dollars it puts at stake, the number each executive receives, what management can still do, and what the market will eventually see. Every figure on this page is an EVA model run, and the screens are EVA's own.

About the example. The company is a GPU-cloud operator modelled from its public filings. Its capacity is delivered to an anchor customer in tranches that must each be accepted. Contract terms the filings redact (the acceptance window, the grace period, the fine rate) use illustrative values, and are labelled as such on every screen. The data hall is emulated. Event magnitudes are authored, illustrative values. Nothing here is a forecast of any company's results.
1 · Why this company

A modest physical event can sit a few contractual steps from a very large financial one.

This is the chain EVA computes. Each step is ordinary on its own; together they connect a pump to a refund, a covenant and the share price.

Acceptance is the gate

Fines are small. The refund is not.

A late tranche pays fines, capped at $3.8m. If it is late enough, the customer may cancel and the prepayment goes back: about $769m. The ratio is about two hundred to one.

Costs that do not wait

Power is paid for whether it is used or not.

Contracted power is paid for capacity that is not yet earning. Each 45 days of delay adds about $68m of power paid for idle capacity.

The loan is thinner than it looks

Cover falls as acceptance slips.

Cash cover on the secured loan is 3.27 times debt service against a 1.15 times covenant. Late acceptance is what wears it down.

2 · The operator's view

Noticed in seconds.

The emulated data hall: 32 GPU servers cooled by two coolant distribution units, watched by 19 operations sources including the building management system, a camera and a microphone. Every record is signed at the source and verified by EVA. The run below was recorded on 27 October 2026.

TimeWhat the sources reportedWhat EVA did
5.7 sThe microphone hears pump A on CDU-2 running abnormally: +32 dB over its own baseline. The building system still reports the pump as running.Early warning, pointing at the cooling Event, 10 seconds before the building system reported the failure.
15.7 sThe building system reports pump A failed.Statement: cooling redundancy lost on CDU-2.
41 sPump B fails. CDU-2 has no pump running; it cools 16 of the 32 servers.Event proposed: Cooling capacity derate on a coolant distribution unit, measured derate 50%. Confirmed by a named person.
75.8 sFour servers withdrawn from service: 87.5% of the fleet working, below the 95% acceptance threshold.Second Event proposed: Fleet health below the acceptance threshold. Confirmed.
89.1 sCoolant return temperature high alarm on CDU-2.Corroborates the cooling statement.

All 6,921 records in the run were verified against the device's enrolled key. The camera and microphone add evidence beside the building system but never fire anything themselves, and no picture or sound leaves the device: it sends measurements only.

EVA's Telemetry screen: working GPU servers crossing the acceptance threshold, coolant temperature rising, and what EVA recognised
What the sources reported, and what EVA recognised from them, each statement with its evidence.
EVA's Telemetry screen: the microphone's readings for pump A and pump B rising above their baselines
The microphone hears pump A and pump B go wrong before the building system reports them.
EVA's Telemetry screen: the Events proposed with their measured magnitudes and who confirmed them, and the impact computed
The Events proposed, each with its measured magnitude, its class and the person who confirmed it; and the impact computed on the same models, calendar and seed as a manual selection.
3 · What it means for the business

Then counted in days and dollars.

This is the step no alarm panel takes. EVA's briefing runs the occurrence through the contract, cash, financing and securities models. It is valued at the Event's authored magnitudes (a 15% derate, acceptance 45 days late), so it can be read from the early warning, before the Event has happened.

EVA's briefing for the cooling Event: the chain from reading to securities, and the first row of the numbers each executive receives
EVA's briefing: the chain from the reading to the securities, each step tagged with where its figure comes from.
Capacity100 MW → 85 MW

15 MW short of what was committed

Contract45 days late

in grace: fines accrue; acceptance still mandatory for now

Cash$1.5m fines; $67.7m power

paid for capacity earning nothing

Financing3.27× → 2.83×

cash cover on the secured loan (minimum 1.15×); headroom 2.12× → 1.68×

The cliffAt 81 days late the customer may cancel the tranche: 36 days from now. The refund would be $769m.

Fines accrue only inside the 60-day grace window after the 21-day acceptance window. At day 81 the exposure jumps from a few million dollars of fines to the prepayment.

4 · If it gets worse

The decision depends on how fast it deteriorates.

The briefing computes what follows if acceptance slips further. Each row is a model run on the reference case for the financed tranches, conditional and not weighted by any probability.

If acceptance slipsContract stateFinesNext tranche startsLoan cover (min 1.15×)HeadroomPower on idle capacity
0 daysacceptance window running$0.0mday 603.27×2.12×$0.0m
45 daysgrace: damages accruing$1.5mday 892.83×1.68×$67.7m
90 daysthe customer may terminate or grant an updated date$3.8mday 1342.39×1.24×$135.4m
180 daysthe customer may terminate or grant an updated date$3.8mday 2241.51×0.36×$270.9m

EVA briefing for the cooling Event, valued on the ecosystem's own calendar.

The fines stop mattering early.

They cap at $3.8m. The power bill on idle capacity keeps growing, roughly $68m for every 45 days.

The covenant is where time runs out.

Headroom at the next test falls from 2.12 to 0.36 times as the delay runs to six months.

The cancellation right is a step, not a slope.

At day 81 the exposure jumps from a few million dollars of fines to a $769m refund.

EVA's briefing: the slip table, the cliff chart and deliverable capacity against what was committed
The same table on EVA's screen, with the cliff and the capacity charts.
5 · One number each

Translated for each person who has to act.

The same run produces the number that matters to each decision, what it was before, and whether this Event moved it.

WhoThe one numberBefore → afterWhat it tells them
Chief executiveDays to the nearest contractual cliff81 → 36 daysHow long before the customer may cancel
Chief financial officerPrepayment refundable if the customer cancels$772.8m → $771.3mWhat is at stake; not yet at risk for 36 days
TreasurerHeadroom at the next covenant test2.12× → 1.68×How much of the covenant cushion this uses
Chief operating officerMinimum float across active tranches16 days, unchangedWhether other tranches are now exposed
Head of deliverySlip on the critical path0 → 45 daysThe delay to plan around
Data-centre operationsDeliverable minus committed capacity0 → −15.0 MWWhat has to be restored
Board risk committeeClocks inside the decision window7, standingHow many contractual clocks are running
Investor relationsDistance to the nearest convertible trigger$13.05How close the share price is to a trigger

The commercial lead's number, the chance the tranche is accepted inside its window, is shown as not computed on this Event, because the model that computes it is not on this Event's path. EVA says so rather than filling it in.

EVA's briefing: one number for each of nine executives
The nine numbers as EVA shows them. Each tile opens that person's one-page briefing.
6 · The investor's view

The same occurrence, seen from outside.

In the investor's ecosystem, the cooling failure is an Event on the company's analyst model. Its mapping record carries the occurrence into that model: the first two tranches accepted 45 days late, the operator view's own delay, with damages inside the grace period. The credit model reads the same delay.

InstrumentBeforeAfterChangeComputed by
Common equity, intrinsic value per share$235.37$235.36−$0.01the analyst's own model, converted cell by cell
Common equity, total$86,340.2m$86,337.1m−$3.1mthe analyst's own model
Secured facility, value$781.2m$780.6m−$0.6mbond pricing (QuantLib)
Secured facility, credit spread250 bp252 bp+2.3 bpcredit model on the analyst model's own credit metrics
Convertible note, debt component$2,137.7m$2,135.3m−$2.4mbond pricing (QuantLib)
Common equity, total, if acceptance slips 91 days and the customer terminates the first tranche (conditional)$86,332.0m$86,059.2m−$272.8mthe analyst's own model

Valued at the investor ecosystem's declared valuation date. The conditional row is not weighted by any probability, and the redeployment value of the freed capacity is not counted. The convertible's option value is not valued on this Event, and EVA says why. The credit model's coefficients are a synthetic reference calibration, stated as such on screen.

Why both views matter

A 45-day delay costs the shareholders almost nothing on paper. The same occurrence, if it is allowed to reach the cancellation right, costs them $272.8m, and the operator's view shows exactly how many days are left to prevent it.

7 · From knowing to deciding

A price and a clock on every option.

EVA does not choose for management. It answers six questions in the order an executive needs them, and puts a number on each lever while it is still inexpensive.

1 · What happened, and how sure are we?

The signed readings, the statements they support, how many sources corroborate them, and who confirmed the Event.

2 · What does it change in the contract?

Not "a delay" but a state: inside the acceptance window, in grace with fines accruing, or past the point where the customer may terminate.

3 · What is the clock?

The days to the nearest cliff. This is the number that sets the agenda.

4 · What if it gets worse?

The slip table, as conditional model runs, not a probability-weighted average that hides the cliff.

5 · Who owns which lever?

Operations restores the capacity; the treasurer watches headroom before the next test; the CFO owns the revenue and power consequences.

6 · What will outsiders see?

The investor's view of the same occurrence: the shares, the bonds and the spread.

LeverOwnerWindowThe EVA number that tells you whether it worked
Restore the 15 MW before acceptance testingData-centre operationsBefore the tranche is testedDeliverable minus committed capacity back to 0 MW
Open the conversation about an updated acceptance dateChief executive and commercial leadBefore day 81, while the customer has no right to cancelDays to the nearest cliff
Size the covenant risk and brief the lenders earlyTreasurerBefore the next covenant testHeadroom at the next test, on the 90- and 180-day rows
Re-plan the next tranchesHead of delivery, COONowNext tranche start; minimum float across tranches
Prepare what the market will seeInvestor relationsBefore resultsEquity and spread in the investor's view; distance to the convertible triggers

Levers that are themselves Events in the ecosystem, such as "the customer grants an updated delivery or acceptance date", can be run the same way, so the effect of an option is a model run too, not an opinion.

8 · Not only telemetry

The same chain can start from a notice.

A transformer manufacturer revises its lead time from 78 to 91 weeks, affecting two order lines for one site. The notice is entered, the briefing is shown, and the same chain follows: 45 days late, fines, idle power, loan cover. Nothing is saved until a person confirms it, and nothing is sent.

EVA's briefing started from a supplier notice: the transformer lead time moves from 78 to 91 weeks
Starting an Event from a supplier notice.
What is real, and what is labelled

Measured, emulated, illustrative: each stated where it applies.

Real and running

The EVA engine; the telemetry pipeline with records signed and verified; the briefing; the analyst's model converted cell by cell; the bond and curve pricing; the filed conversion schedules of the convertible notes.

Emulated and illustrative

The data hall is emulated on a small device and classed as a synthetic reference, never live. Event magnitudes, and the contract terms the filings redact, are illustrative values.

Not yet valued

The convertible notes' option value (their debt component is valued). The credit model's coefficients are a synthetic reference calibration. Each is stated on the screen where it applies.

One event. Different economic consequences.Bring one event and the system it happens in.

Describe what has happened, or what may happen. Kindynos will say what can be computed, what evidence it needs and which decisions the result can inform.